| Metric | Q2'26 | Q3'26 | Change |
|---|---|---|---|
| Adjusted EBITDA (Q) | $374M Q2'26 | $669M Q3'26 | +79% QoQ on fleet expansion + run hours |
| Adjusted Free Cash Flow (Q) | $212M Q2'26 | $433M Q3'26 | +104% QoQ |
| 2026 Adjusted EBITDA guide (midpoint) | $2.025-2.225B raised range | Reaffirmed, ranges narrowed $25M each side | Tightened, not raised |
| 2027 Adjusted FCF/share (base) | $34/share outlook | $38/share formal guidance | +12% |
| 2028 Adjusted FCF/share (base) | $40/share outlook | $48/share midpoint | +20% in a single quarter |
| 2029 Adjusted FCF/share (new, with buybacks) | Not yet disclosed; promised for Q3 call | $56-60/share initiated | New disclosure, wide 3-yr range |
| Share count (fully diluted base case) | 47.9M shares | 42.9M shares post-ASR | -10.4%, the primary driver of per-share growth |
| Share repurchase authorization | ~$1.7B remaining under prior program | $3B through Dec 2028, incl. $1.5B ASR | Nearly doubled |
| Hedged % of 2028 generation | ~25-30% hedged per hedge profile commentary | 35% hedged | +5-10 pts |
| Net leverage target timeline | 3.5x long-term target, no date given | Explicit: back to 3.5x in 2H 2027 | New specificity (post running above target for Cornerstone) |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.