| Metric | Q2'25 | Q3'25 | Change |
|---|---|---|---|
| Adjusted EBITDA | $90M (Q2 2025) | $363M (Q3 2025) | +303% quarter sequential surge |
| Adjusted Free Cash Flow | -$78M use (Q2 2025) | +$223M (Q3 2025) | +$301M swing to positive |
| Year-to-date Adjusted EBITDA | Not disclosed Q2 | $653M (9 months 2025) | Solid accumulation |
| Year-to-date Adjusted FCF | Not disclosed Q2 | $232M (9 months 2025) | Strong cash generation |
| PJM Capacity Pricing | Not in effect Q2 | $270 per MW-day (2025-2026) | New higher pricing active |
| Total Generation | 17 TWh (6 months) | 28 TWh (9 months) | 11 TWh added in Q3 |
| Forced Outage Rate | 1.8% (6 months) | Higher than past (YTD) | Deterioration from equipment stress |
| Liquidity | $861M (Q2) | $1.2B available | +$339M increase |
| Cash Available | $161M (Q2) | $490M | +$329M substantial build |
| Net Leverage Ratio | 2.7x (Q2) | 2.6x (forecast 2025 end) | 10 bps improvement |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.