| Metric | Q3'25 | Q4'25 | Change |
|---|---|---|---|
| Adjusted EBITDA | $653M 9M 2025 | $1.035B full year 2025 | Beat high-end guidance, +58% YoY |
| Adjusted Free Cash Flow | $232M 9M 2025 | $524M full year 2025 | Q4 alone $292M exceeded full 2024 |
| Net Leverage Ratio | ~2.6x forecasted | 3.0x (pro forma mid-2026 guidance) | Temporary spike from acquisitions |
| Generation | 28 TWh 9M 2025 | 40 TWh full year 2025 | +10% vs 2024, higher dispatch |
| Forced Outage Rate | Higher than past YTD | 4.7% equivalent forced outage factor | Fleet ran well in Q4 |
| Safety (Recordable Rate) | 0.64 YTD | 0.55 full year | Below industry average |
| Liquidity | $1.2B including cash | $2B+ including $1.2B cash | Full revolver availability |
| Share Repurchase Program | $2B through 2028 | $2B through 2028 | No change in capacity |
| 2026 EBITDA Guidance | $1.75B-$2.05B | $1.75B-$2.05B reaffirmed | No adjustment despite strong winter |
| 2026 FCF Guidance | $980M-$1.18B | $980M-$1.18B reaffirmed | No adjustment despite strong winter |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.