| Metric | Q3'25 | Q4'25 | Change |
|---|---|---|---|
| Total Revenue | $6.3B (up 5% YoY) | $6.2B (up 4% YoY) | Sequential deceleration |
| Adjusted EPS | $1.98 (up 5% YoY) | $1.55 (down from $1.88 PY) | Sharp reversal to decline |
| Industrial Segment EBITDA | $285M, 12.6% margin (+30bps YoY) | Not disclosed separately in Q4 | Disclosure disappeared |
| North America Auto EBITDA | Not disclosed (old reporting) | $672M, 7.1% margin (-70bps YoY) | New disclosure shows weakness |
| International Auto EBITDA | Not disclosed (old reporting) | $544M, 9.3% margin (-90bps YoY) | New disclosure, concerning margin decline |
| Free Cash Flow (YTD) | $160M (9 months) | $421M (full year) | Generated $261M in Q4 |
| Operating Cash Flow | $510M (9 months) | $890M (full year) | $380M generated in Q4 alone |
| Industrial Comparable Sales | Up 4% (sequential improvement) | Up 3.4% (slight deceleration) | Momentum stalling |
| US Auto Company-Owned Comps | Up 4% | Up 4% (nearly 6% to commercial) | Sustained strength |
| Independent Owner Sales | Up 1% (sequential improvement) | Flat (missed expectations) | Momentum stalled |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.