| Metric | Q2'25 | Q3'25 | Change |
|---|---|---|---|
| Consolidated Adjusted EBITDA | $1.4B (vs $1.6B Q2 2024) | $1.6B (vs $1.4B Q3 2024) | +$200M QoQ, +$200M YoY |
| Distributable Cash Flow | $920M | $1.6B | +$680M QoQ surge |
| Net Income | $1.6B | $1.05B | -$550M QoQ decline |
| LNG Cargoes Produced | ~150 cargoes (estimated from 550 TBtu) | 163 cargoes | +13 cargoes despite maintenance |
| Share Repurchases | $306M (1.4M shares) | $1.0B+ (4.4M shares) | +230% QoQ acceleration |
| Shares Outstanding | ~220M | 217M (215M range in Q4) | Aggressive buyback pace continues |
| Stage 3 Project Completion | ~80% (estimated) | 90%+ | Train 3 substantial completion achieved |
| Growth CapEx Deployment | $900M | $600M | -$300M QoQ normalization |
| Total Capital Deployed | $1.3B | $1.8B | +$500M QoQ increase |
| 2025 DCF Guidance Range | $4.4B to $4.8B | $4.8B to $5.2B | +$400M raise from tax benefits |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.