| Metric | Q2'26 | Q3'26 | Change |
|---|---|---|---|
| Organic orders growth | +2% YoY | +18% YoY | Massive acceleration, but boosted by one $195M order |
| Organic orders ex-large ETO order | No comparable large single order disclosed | High single digits ex the $195M order; total organic orders +18% | Real underlying order growth is more modest than headline suggests |
| Organic revenue growth | +4% | +4% | Flat; orders accelerated, revenue hasn't yet |
| Total revenue | ~$2.0B, +9% YoY | $2.1B, +6% YoY | Growth rate decelerating even as orders spike |
| Adjusted EBITDA margin (ex tariff refunds) | 25.4% reported, down 160bps YoY | 26.7% ex-refunds, down YoY on China/inflation | +130bps sequential but still YoY compression |
| Adjusted EPS (ex tariff refunds) | $0.86, +7% YoY | $1.01 ex-refund, +17% YoY | Beat driven heavily by tax rate, not margin |
| Free cash flow (headline) | $269M, +28% YoY, includes $25M ILC Dover | $623M, includes $162.5M ILC Dover recoveries | Headline FCF driven by one-time legal recovery |
| Free cash flow ex one-time items | $269M total included $25M ILC Dover recovery | $461M ex ILC Dover recoveries, +40% YoY | Underlying FCF growth still solid but headline number is inflated |
| ILC Dover total gross recoveries | $187.5M initial agreement | $425.1M cumulative, remainder due Q4 | More than doubled since last quarter |
| Leverage | 1.7x | 1.6x | Improving, more buyback capacity |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.