| Metric | Q4'25 | Q1'26 | Change |
|---|---|---|---|
| GAAP Net Income / EPS | $22.1M / $1.15 | $17M / $0.80 | -$5.1M, down due to merger costs & Frontier provisioning |
| Adjusted EPS | $1.21 | $1.23 | +2c, modest beat aided by accretion |
| Net Interest Margin (reported) | 4.47% | 4.33% | -14 bps, Frontier dilution as flagged |
| Normalized/Core Margin | 4.36% | 4.29% | -7 bps core compression |
| Noninterest Income | $9.5M | $9.5M | Flat despite 20% larger balance sheet |
| Adjusted Noninterest Expense | $44.1M | $49.2M | +11.5% linked quarter |
| Loan Production | $220M | $267M | +21.7% linked quarter |
| 75% Pipeline | $452M | $517M | +14% build |
| Nonaccrual Loans | $40.3M | $52.4M | +30%, nearly doubled off Q3 low |
| Net Charge-offs (annualized) | 7 bps | 10 bps | +3 bps |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.