| Metric | Q3'25 | Q4'25 | Change |
|---|---|---|---|
| Organic Net Sales | -9% (vs -4% in Q2) | -8% full year (-13% Q4) | Sequential improvement but steeper Q4 decline |
| Travel Retail Mix | ~17% of business | 15% of reported sales | Down 4 pts vs prior year, 14 pts vs peak |
| Gross Margin | 74% Q3 (+310 bps) | 74% full year (+230 bps) | Maintained despite massive volume deleverage |
| Operating Margin | 11.4% Q3 | 8% full year | Contracted 220 bps on volume decline |
| China Retail Growth | Mid-single digit Q3 | High single-digit Q4 | Accelerating momentum, gained share |
| U.S. Market Share | First gains in years | Second consecutive half gaining share | Building sustainable momentum |
| Online Sales Mix | 28% of business | 31% of reported sales | +3 pts to all-time record |
| PRGP Restructuring | $498M charges through Q3 | $610M total cumulative charges | 60% of expected benefits approved |
| Free Cash Flow | $671M nine months | $1.3B full year vs $2.4B prior | Down significantly on lower earnings |
| CapEx | $395M nine months | $602M full year | Down 34% vs prior year |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.