| Metric | Q3'25 | Q4'25 | Change |
|---|---|---|---|
| Total Sales | $4.5B, +5.4% YoY | $6.2B, +6.9% YoY (16-week basis) | +30 bps acceleration on normalized basis |
| Domestic Same-Store Sales | +5.0% | +4.8% | -20 bps deceleration but still strong |
| Commercial Sales Growth | +10.7% | +12.5% (16-week basis) | +180 bps acceleration to double-digit territory |
| DIY Same-Store Sales | +3.0% | +2.2% | -80 bps deceleration |
| EPS | $35.36, -3.6% YoY | $48.71, +1.3% YoY (16-week basis) | +490 bps improvement but would be +8.7% ex-LIFO |
| Gross Margin | 52.7%, -77 bps YoY | 51.5%, -103 bps YoY (16-week basis) | -26 bps further deterioration, -128 bps from LIFO alone |
| LIFO Charge | $8M net unfavorable | $80M charge | $72M worse, massive inflation signal |
| Operating Cash Flow (implied from FCF) | $423M FCF in Q3 | $511M FCF | +21% improvement |
| International Constant Currency Comp | +8.1% | +7.2% | -90 bps deceleration but still healthy |
| Store Openings | 54 net domestic in Q3 | 90 net domestic in Q4 | +67% acceleration in store growth |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.