| Metric | Q3'25 | Q4'25 | Change |
|---|---|---|---|
| Full Year Adjusted EBITDA | $4.4B (Q3 guidance: $5.7-5.9B) | $5.912B | Hit top end of tightened range, +34% YoY |
| Full Year Adj FCF Before Growth | $2.8B (Q3 guidance: $3.3-3.5B) | $3.6B | Beat midpoint by $300M, +29% YoY |
| 2026 Adjusted EBITDA Guidance | $6.8B+ midpoint opportunity | $6.8-7.6B range (midpoint $7.2B) | 6% increase at midpoint despite hedged position |
| 2026 Adj FCF Before Growth Guidance | Not provided in Q3 | $3.925-4.725B | New disclosure shows continued cash generation strength |
| 2027 EBITDA Midpoint Opportunity | Not provided | $7.4-7.8B | New 2027 visibility, 70% hedged already |
| Generation Segment Q4 EBITDA | $1.544B in Q3 | $4.290B full year | Massive Q4 implied at ~$1.2B+ vs Q3 |
| Retail Segment Q4 EBITDA | $37M in Q3 | $1.622B full year | Q4 retail bounced back strongly vs weak Q3 |
| Nuclear Contracted Capacity | 1.2 GW (Amazon only) | 3.8 GW total contracted | +2.6 GW from Meta deal, largest in US |
| Total Generation Fleet | ~40 GW | ~43 GW post-Cogentrix | 5.5 GW Cogentrix + 2.6 GW Lotus = major expansion |
| Combined Cycle Utilization | ~60% | ~60% | Still significant room for load growth absorption |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.