| Metric | Q1'26 | Q2'26 | Change |
|---|---|---|---|
| Adjusted Earnings | $200M / $0.49 EPS | $3.8B | 19x sequential surge |
| Shareholder Returns | $778M total: $269M buybacks + $509M dividends | $887M total: $379M buybacks + $508M dividends | +14%, buyback mix rising |
| Operating Cash Flow ex-Working Capital | ~$700M | $4.3B | ~6x increase |
| Working Capital Impact | $3B USE (inventory build, derivative collateral) | $2.9B BENEFIT (inventory reduction, tax timing) | Swung from use to benefit, timing-driven |
| Mark-to-Market Impact | -$839M loss | +$450M favorable | $1.29B swing in paper hedges |
| Net Debt / Debt Target | Committed $17B total debt by YE2027, expect ~$19B by YE2026 | Net debt $16.5B at Q2 end, <$16B by year end, new ~$13.5-14B target | Running well ahead of plan |
| Refining Capture Rate (quarterly) | Guided mid-90s for Q2 | Actual 98% in Q2 | Beat own guide by ~300-400 bps |
| Refining Operating Cost per Barrel | $6.21 Q1, normalized ~$5.80s | $5.57 Q2, target $5.50 | Down ~$0.64/bbl, nearing target |
| Midstream EBITDA Run-Rate Target | $4.5B by YE2027 | $4.5B by YE2027 reaffirmed | Flat/unchanged |
| Chemicals Mid-Cycle Outlook | Bullish tailwind narrative, no cents/lb target given | Explicit: bottom was $0.07/lb, resetting to ~14-15 cents/lb, below mid-cycle | First quantified downshift in tone |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.