| Metric | Q4'25 | Q1'26 | Change |
|---|---|---|---|
| Consolidated Net Income | $168.0M (+20% YoY Q1 '25) | $190.2M (+13% YoY) | 700 bps deceleration in growth rate |
| FSG Net Sales | $691.8M (+21% YoY Q4 '24) | $820.0M (+15% YoY) | 600 bps deceleration but still strong double-digit |
| FSG Operating Margin | 22.3% in Q4 '24, up 180 bps YoY | 24.5%, up 120 bps YoY | Continued expansion, 220 bps sequential gain |
| ETG Net Sales | $336.2M (+14% YoY Q4 '24) | $370.7M (+12% YoY) | 200 bps deceleration, but organic growth held at 6% |
| ETG Operating Margin | 24.3% in Q4 '24, down 100 bps YoY | 19.8%, down 330 bps YoY | Massive 450 bps sequential drop |
| Consolidated EBITDA | $264.0M (+26% YoY Q4 '24) | $312.0M (+14% YoY) | 1200 bps growth deceleration |
| Operating Cash Flow | $295.3M (+44% YoY Q4 '24) | $178.6M (negative impact from $22.7M LCP distribution) | Significantly lower but LCP distributions are cash neutral |
| Net Debt to EBITDA | 1.60x at Oct 31 '25 | 1.79x at Jan 31 '26 | 19 bps increase due to acquisition activity |
| FSG Organic Growth | 16% in Q4 '25 | 12% in Q1 '26 | 400 bps deceleration but strong absolute level |
| ETG Organic Growth | 7% in Q4 '25 | 6% in Q1 '26 | 100 bps deceleration, now single-digit |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.