B
Overall grade
B-
Financial quality
The real story is the TEGNA deal - $300M synergies on a $6.2B acquisition creating 40% FCF accretion while giving Nexstar 80% spectrum coverage for ATSC 3.0 monetization. Everyone will focus on the political revenue setup for 2026, but the binding constraint is accelerating cord-cutting masked by pricing - distribution revenue down despite rate increases signals subscriber math is deteriorating faster than expected. Perry Sook extending his contract through 2029 specifically for this deal shows conviction: 'When I said I'm deeply committed to seeing this transaction through, I meant that.' My view changes if TEGNA integration costs exceed $100M or if distribution revenue declines accelerate beyond 2% annually post-deal.
The 30-second version
- TEGNA acquisition is the real sleeper story - $300M synergies on $6.2B deal creates 40% FCF accretion
- Distribution revenue flatlining despite rate increases signals accelerating cord-cutting
- CW losses narrowed only $5M (24%) while they promised 25% improvement for full year
What changed this quarter
| Metric | Prior | This quarter |
|---|---|---|
| Net Revenue | $1.23B (down 3.2% YoY) | $1.2B (down 12.3% YoY) |
| Distribution Revenue | $733M (flat YoY) | $709M (down 1.4% YoY) |
| Nonpolitical Advertising | Down 2.5% YoY | Essentially flat YoY |
| Adjusted EBITDA | $389M (31.7% margin) | $358M (29.9% margin) |
| Adjusted FCF | $101M | $166M |
| CW Losses | Improved $21M YoY | Reduced $5M (24% YoY) |
| Political Revenue | $9M | $10M |
| Net Leverage | 3.9x | 3.09x |
Accountability tracked
8 new promises made4 narrative shifts flagged6 prior promises graded
Inside the full report
The complete write-up covers the full promise ledger with kept/missed calls, disclosure-quality scoring, the metrics-vanished check, verification items, and the questions to ask next quarter.
Subscribe to Call Sheet Daily →