| Metric | Q3'25 | Q4'25 | Change |
|---|---|---|---|
| Revenue | $20.8B (+0.4% comp) | $20.6B (+1.3% comp) | +90bps comp acceleration despite storm noise |
| Adjusted EPS | $3.06 (+6% YoY) | $1.98 (annual $12.28, +2%) | EPS growth slowed to +2% from +6% |
| Operating Margin | 12.4% (+10bps YoY) | 12.1% (flat YoY incl. acquisitions) | Core business expanded ~30bps masked by acquisition dilution |
| Pro Business | Growth (no specifics) | Growth (no specifics) | Still growing but zero quantification after multiple quarters |
| Online Sales | +11.4% growth | +10.5% growth | 90bps deceleration in digital momentum |
| Home Services | Double-digit growth | High single-digit growth | Clear deceleration from double-digit to high single-digit |
| Inventory | $17.2B (approx flat YoY) | $17.3B (in line with prior year) | Stable despite $500M from acquisitions and higher tariffs |
| Free Cash Flow | Not disclosed Q3 | $7.7B annual | Strong FCF generation supports acquisition strategy |
| Debt to EBITDA | 3.36x (post-FBM) | 3.31x | 5bps deleveraging ahead of 2.75x target by mid-2027 |
| Average Ticket | +3.4% YoY | +3.6% YoY | Ticket growth acceleration +20bps |
Get free previews of our earnings-call research: the key changes, management scores, and questions worth investigating. Subscribe for full call sheets and deeper analysis.
Subscriptions are managed by Substack. If the form does not load, subscribe directly. Or follow the RSS feed.